Quarterly
Annual
| Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 | 2021-12-25 | 2021-09-25 | 2021-06-26 | 2021-03-27 | 2020-12-26 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-24 | 2016-06-25 | 2016-03-26 | 2015-12-26 | 2015-09-26 | 2015-06-27 | 2015-03-28 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-25 | 2011-07-02 | 2011-04-02 | 2010-12-25 | 2010-09-25 | 2010-06-26 | 2010-03-27 | 2009-12-26 | 2009-09-26 | 2009-06-27 | 2009-03-28 | 2008-12-27 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2005-12-25 | 2004-12-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue | 7,685,000,000 | 7,438,000,000 | 7,658,000,000 | 6,819,000,000 | 5,835,000,000 | 5,473,000,000 | 6,168,000,000 | 5,800,000,000 | 5,359,000,000 | 5,353,000,000 | 5,599,000,000 | 5,565,000,000 | 6,550,000,000 | 5,887,000,000 | 4,826,000,000 | 4,313,000,000 | 3,850,000,000 | 3,445,000,000 | 3,244,000,000 | 2,801,000,000 | 1,932,000,000 | 1,786,000,000 | 2,127,000,000 | 1,801,000,000 | 1,531,000,000 | 1,272,000,000 | 1,419,000,000 | 1,653,000,000 | 1,756,000,000 | 1,647,000,000 | 1,480,000,000 | 1,643,000,000 | 1,222,000,000 | 984,000,000 | 1,106,000,000 | 1,307,000,000 | 1,027,000,000 | 832,000,000 | 758,250,000 | 1,061,000,000 | 942,000,000 | 1,030,000,000 | 1,429,000,000 | 1,441,000,000 | 1,397,000,000 | 1,589,000,000 | 1,461,000,000 | 1,161,000,000 | 1,088,000,000 | 1,155,000,000 | 1,269,000,000 | 1,413,000,000 | 1,585,000,000 | 1,691,000,000 | 1,690,000,000 | 1,574,000,000 | 1,613,000,000 | 1,649,000,000 | 1,618,000,000 | 1,653,000,000 | 1,574,000,000 | 540,358,082,101,000,000 | 1,396,000,000 | 1,184,000,000 | 1,177,000,000 | 580,858,581,046,000,100 | 1,776,000,000 | 1,349,000,000 | 1,505,000,000 | 601,356,490,729,000,000 | 1,632,000,000 | 1,378,000,000 | 1,233,000,000 | |||
yoy | 31.71% | 35.90% | 24.16% | 17.57% | 8.88% | 2.24% | 10.16% | 4.22% | -18.18% | -9.07% | 16.02% | 29.03% | 70.13% | 70.89% | 48.77% | 53.98% | 99.28% | 92.89% | 52.52% | 55.52% | 26.19% | 40.41% | 49.89% | 8.95% | -12.81% | -22.77% | -4.12% | 0.61% | 43.70% | 67.38% | 33.82% | 25.71% | 18.99% | 18.27% | 45.86% | 23.19% | 9.02% | -19.22% | -46.94% | -26.37% | -32.57% | -35.18% | -2.19% | 24.12% | 28.40% | 37.58% | 15.13% | -17.83% | -31.36% | -31.70% | -24.91% | -10.23% | -1.74% | 2.55% | 4.45% | -4.78% | 2.48% | -100.00% | 15.90% | 39.61% | 33.73% | -6.97% | -21.40% | -12.23% | -21.79% | -3.41% | 8.82% | -2.10% | 22.06% | |||||||
qoq | 3.32% | -2.87% | 12.30% | 16.86% | 6.61% | -11.27% | 6.34% | 8.23% | 0.11% | -4.39% | 0.61% | -15.04% | 11.26% | 21.99% | 11.89% | 12.03% | 11.76% | 6.20% | 15.82% | 44.98% | 8.17% | -16.03% | 18.10% | 17.64% | 20.36% | -10.36% | -14.16% | -5.87% | 6.62% | 11.28% | -9.92% | 34.45% | 24.19% | -11.03% | -15.38% | 27.26% | 23.44% | 9.73% | -28.53% | 12.63% | -8.54% | -27.92% | -0.83% | 3.15% | -12.08% | 8.76% | 25.84% | 6.71% | -5.80% | -8.98% | -10.19% | -10.85% | -6.27% | 0.06% | 7.37% | -2.42% | -2.18% | 1.92% | -2.12% | 5.02% | -100.00% | 38707598904.37% | 17.91% | 0.59% | -100.00% | 32706001085.02% | 31.65% | -10.37% | -100.00% | 36847824086.83% | 18.43% | 11.76% | ||||
cost of sales | 4,366,000,000 | 3,451,000,000 | 3,524,000,000 | 3,167,000,000 | 2,740,000,000 | 2,683,000,000 | 3,042,000,000 | 2,843,000,000 | 2,704,000,000 | 2,689,000,000 | 2,753,000,000 | 2,799,000,000 | 3,115,000,000 | 2,883,000,000 | 2,400,000,000 | 2,227,000,000 | 2,020,000,000 | 1,858,000,000 | 1,793,000,000 | 1,571,000,000 | 1,084,000,000 | 968,000,000 | 1,178,000,000 | 1,024,000,000 | 910,000,000 | 751,000,000 | 882,000,000 | 992,000,000 | 1,104,000,000 | 1,050,000,000 | 965,000,000 | 1,070,000,000 | 818,000,000 | 653,000,000 | 755,000,000 | 1,248,000,000 | 708,000,000 | 563,000,000 | 675,000,000 | 822,000,000 | 710,000,000 | 704,000,000 | 935,000,000 | 943,000,000 | 910,000,000 | 1,036,000,000 | 940,000,000 | 702,000,000 | 643,000,000 | 977,000,000 | 877,000,000 | 775,000,000 | 1,558,000,000 | 918,000,000 | 934,000,000 | 854,000,000 | 922,000,000 | 906,000,000 | 879,000,000 | 915,000,000 | 833,000,000 | 313,134,881,449,000,000 | 811,000,000 | 743,000,000 | 666,000,000 | 348,836,690,457,000,000 | 871,000,000 | 653,000,000 | 877,000,000 | 375,128,560,690,000,000 | 963,000,000 | 917,000,000 | 886,000,000 | |||
amortization of acquisition-related intangibles | 260,000,000 | 251,000,000 | 252,000,000 | 233,000,000 | 231,000,000 | 230,000,000 | 215,000,000 | 210,000,000 | 212,000,000 | 305,000,000 | 443,000,000 | 412,000,000 | 407,000,000 | 186,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of sales | 4,626,000,000 | 3,702,000,000 | 3,776,000,000 | 3,400,000,000 | 2,971,000,000 | 2,913,000,000 | 3,257,000,000 | 3,053,000,000 | 2,916,000,000 | 2,994,000,000 | 3,196,000,000 | 3,211,000,000 | 3,522,000,000 | 3,069,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 3,059,000,000 | 3,736,000,000 | 3,882,000,000 | 3,419,000,000 | 2,864,000,000 | 2,560,000,000 | 2,911,000,000 | 2,747,000,000 | 2,443,000,000 | 2,359,000,000 | 2,403,000,000 | 2,354,000,000 | 3,028,000,000 | 2,818,000,000 | 2,426,000,000 | 2,086,000,000 | 1,830,000,000 | 1,587,000,000 | 1,451,000,000 | 1,230,000,000 | 848,000,000 | 818,000,000 | 949,000,000 | 777,000,000 | 621,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | 6.81% | 45.94% | 33.36% | 24.46% | 17.23% | 8.52% | 21.14% | 16.69% | -19.32% | -16.29% | -0.95% | 12.85% | 65.46% | 77.57% | 67.20% | 69.59% | 115.80% | 94.01% | 52.90% | 58.30% | 36.55% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -18.12% | -3.76% | 13.54% | 19.38% | 11.87% | -12.06% | 5.97% | 12.44% | 3.56% | -1.83% | 2.08% | -22.26% | 7.45% | 16.16% | 16.30% | 13.99% | 15.31% | 9.37% | 17.97% | 45.05% | 3.67% | -13.80% | 22.14% | 25.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | 39.80% | 50.23% | 50.69% | 50.14% | 49.08% | 46.78% | 47.20% | 47.36% | 45.59% | 44.07% | 42.92% | 42.30% | 46.23% | 47.87% | 50.27% | 48.37% | 47.53% | 46.07% | 44.73% | 43.91% | 43.89% | 45.80% | 44.62% | 43.14% | 40.56% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||
research and development | 1,894,000,000 | 1,728,000,000 | 1,712,000,000 | 1,636,000,000 | 1,583,000,000 | 1,525,000,000 | 1,511,000,000 | 1,507,000,000 | 1,443,000,000 | 1,411,000,000 | 1,366,000,000 | 1,279,000,000 | 1,300,000,000 | 1,060,000,000 | 811,000,000 | 765,000,000 | 659,000,000 | 610,000,000 | 573,000,000 | 508,000,000 | 460,000,000 | 442,000,000 | 395,000,000 | 406,000,000 | 373,000,000 | 373,000,000 | 371,000,000 | 363,000,000 | 357,000,000 | 343,000,000 | 300,000,000 | 315,000,000 | 279,000,000 | 266,000,000 | 264,000,000 | 259,000,000 | 243,000,000 | 242,000,000 | 229,000,000 | 241,000,000 | 235,000,000 | 242,000,000 | 278,000,000 | 277,000,000 | 279,000,000 | 293,000,000 | 288,000,000 | 308,000,000 | 312,000,000 | 313,000,000 | 328,000,000 | 345,000,000 | 368,000,000 | 358,000,000 | 361,000,000 | 367,000,000 | 367,000,000 | 352,000,000 | 359,000,000 | 371,000,000 | 323,000,000 | 172,118,480,482,000,000 | 420,000,000 | 425,000,000 | 444,000,000 | 184,817,709,871,000,000 | 422,000,000 | 442,000,000 | 501,000,000 | 184,712,049,770,000,000 | 467,000,000 | 475,000,000 | 432,000,000 | |||
marketing, general and administrative | 991,000,000 | 886,000,000 | 792,000,000 | 721,000,000 | 650,000,000 | 620,000,000 | 644,000,000 | 576,000,000 | 547,000,000 | 585,000,000 | 590,000,000 | 557,000,000 | 592,000,000 | 597,000,000 | 412,000,000 | 376,000,000 | 341,000,000 | 319,000,000 | 308,000,000 | 273,000,000 | 215,000,000 | 199,000,000 | 206,000,000 | 185,000,000 | 189,000,000 | 170,000,000 | 138,000,000 | 148,000,000 | 142,000,000 | 134,000,000 | 133,000,000 | 132,000,000 | 125,000,000 | 121,000,000 | 121,000,000 | 117,000,000 | 117,000,000 | 105,000,000 | 109,000,000 | 108,000,000 | 134,000,000 | 131,000,000 | 150,000,000 | 154,000,000 | 156,000,000 | 169,000,000 | 155,000,000 | 171,000,000 | 179,000,000 | 193,000,000 | 188,000,000 | 212,000,000 | 230,000,000 | 243,000,000 | 249,000,000 | 239,000,000 | 261,000,000 | 250,000,000 | 236,000,000 | 229,000,000 | 219,000,000 | 99,413,040,605,000,000 | 221,000,000 | 247,000,000 | 287,000,000 | 130,413,600,154,000,000 | 313,000,000 | 337,000,000 | 341,000,000 | 137,311,399,964,000,000 | 352,000,000 | 365,000,000 | 335,000,000 | |||
total operating expenses | 3,193,000,000 | 2,930,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | -134,000,000 | 806,000,000 | 871,000,000 | 724,000,000 | 269,000,000 | 36,000,000 | 342,000,000 | 224,000,000 | -20,000,000 | -145,000,000 | -149,000,000 | -64,000,000 | 526,000,000 | 951,000,000 | 1,207,000,000 | 948,000,000 | 831,000,000 | 662,000,000 | 570,000,000 | 449,000,000 | 173,000,000 | 177,000,000 | 348,000,000 | 186,000,000 | 59,000,000 | 38,000,000 | 28,000,000 | 150,000,000 | 153,000,000 | 120,000,000 | 82,000,000 | 126,000,000 | 25,000,000 | -29,000,000 | -3,000,000 | -293,000,000 | -8,000,000 | -68,000,000 | -108,000,000 | -158,000,000 | -137,000,000 | -137,000,000 | 63,000,000 | 63,000,000 | 49,000,000 | 135,000,000 | 95,000,000 | -29,000,000 | -98,000,000 | -422,000,000 | -131,000,000 | 77,000,000 | -580,000,000 | 71,000,000 | 138,000,000 | 105,000,000 | 54,000,000 | 413,000,000 | 128,000,000 | 125,000,000 | 182,000,000 | 1,288,000,000 | -77,000,000 | -249,000,000 | -298,000,000 | -56,500,000 | 131,000,000 | -143,000,000 | -264,000,000 | -296,750,000 | -226,000,000 | -457,000,000 | -504,000,000 | |||
yoy | -149.81% | 2138.89% | 154.68% | 223.21% | -1445.00% | -124.83% | -329.53% | -450.00% | -103.80% | -115.25% | -112.34% | -106.75% | -36.70% | 43.66% | 111.75% | 111.14% | 380.35% | 274.01% | 63.79% | 141.40% | 193.22% | 365.79% | 1142.86% | 24.00% | -61.44% | -68.33% | -65.85% | 19.05% | 512.00% | -513.79% | -2833.33% | -143.00% | -412.50% | -57.35% | -97.22% | 85.44% | -94.16% | -50.36% | -271.43% | -350.79% | -379.59% | -201.48% | -33.68% | -317.24% | -150.00% | -131.99% | -172.52% | -137.66% | -83.10% | -694.37% | -194.93% | -26.67% | -1174.07% | -82.81% | 7.81% | -16.00% | -70.33% | -67.93% | -266.23% | -150.20% | -161.07% | -2379.65% | -158.78% | 74.13% | 12.88% | -80.96% | -157.96% | -68.71% | -47.62% | |||||||
qoq | -116.63% | -7.46% | 20.30% | 169.14% | 647.22% | -89.47% | 52.68% | -1220.00% | -86.21% | -2.68% | 132.81% | -112.17% | -44.69% | -21.21% | 27.32% | 14.08% | 25.53% | 16.14% | 26.95% | 159.54% | -2.26% | -49.14% | 87.10% | 215.25% | 55.26% | 35.71% | -81.33% | -1.96% | 27.50% | 46.34% | -34.92% | 404.00% | -186.21% | 866.67% | -98.98% | 3562.50% | -88.24% | -37.04% | -31.65% | 15.33% | 0.00% | -317.46% | 0.00% | 28.57% | -63.70% | 42.11% | -427.59% | -70.41% | -76.78% | 222.14% | -270.13% | -113.28% | -916.90% | -48.55% | 31.43% | 94.44% | -86.92% | 222.66% | 2.40% | -31.32% | -85.87% | -1772.73% | -69.08% | -16.44% | 427.43% | -143.13% | -191.61% | -45.83% | -11.04% | 31.31% | -50.55% | -9.33% | ||||
operating margin % | -1.74% | 10.84% | 11.37% | 10.62% | 4.61% | 0.66% | 5.54% | 3.86% | -0.37% | -2.71% | -2.66% | -1.15% | 8.03% | 16.15% | 25.01% | 21.98% | 21.58% | 19.22% | 17.57% | 16.03% | 8.95% | 9.91% | 16.36% | 10.33% | 3.85% | 2.99% | 1.97% | 9.07% | 8.71% | 7.29% | 5.54% | 7.67% | 2.05% | -2.95% | -0.27% | -22.42% | -0.78% | -8.17% | -14.24% | -14.89% | -14.54% | -13.30% | 4.41% | 4.37% | 3.51% | 8.50% | 6.50% | -2.50% | -9.01% | -36.54% | -10.32% | 5.45% | -36.59% | 4.20% | 8.17% | 6.67% | 3.35% | 25.05% | 7.91% | 7.56% | 11.56% | 0.00% | -5.52% | -21.03% | -25.32% | -0.00% | 7.38% | -10.60% | -17.54% | -0.00% | -13.85% | -33.16% | -40.88% | |||
interest expense | -38,000,000 | -20,000,000 | -19,000,000 | -23,000,000 | -25,000,000 | -25,000,000 | -27,000,000 | -26,000,000 | -28,000,000 | -25,000,000 | -19,000,000 | -31,000,000 | -25,000,000 | -13,000,000 | -8,000,000 | -7,000,000 | -10,000,000 | -9,000,000 | -9,000,000 | -11,000,000 | -14,000,000 | -13,000,000 | -18,000,000 | -24,000,000 | -25,000,000 | -27,000,000 | -29,000,000 | -30,000,000 | -31,000,000 | -31,000,000 | -31,000,000 | -31,000,000 | -32,000,000 | -32,000,000 | -34,000,000 | -41,000,000 | -41,000,000 | -40,000,000 | -41,000,000 | -39,000,000 | -40,000,000 | -40,000,000 | -43,000,000 | -46,000,000 | -47,000,000 | -44,000,000 | -47,000,000 | -42,000,000 | -44,000,000 | -45,000,000 | -44,000,000 | -43,000,000 | -43,000,000 | -43,000,000 | -42,000,000 | -47,000,000 | -48,000,000 | -39,000,000 | -56,000,000 | -55,000,000 | -49,000,000 | -79,750,000 | -114,000,000 | -108,000,000 | -97,000,000 | -69,250,000 | -87,000,000 | -95,000,000 | -95,000,000 | -68,000,000 | -95,000,000 | -99,000,000 | -78,000,000 | |||
other income | 98,000,000 | 39,000,000 | 37,000,000 | 36,000,000 | 55,000,000 | 53,000,000 | 49,000,000 | 59,000,000 | 46,000,000 | 43,000,000 | 32,000,000 | 22,000,000 | -4,000,000 | -42,000,000 | 4,000,000 | 62,000,000 | -11,000,000 | -15,000,000 | -37,000,000 | 1,000,000 | 4,000,000 | -125,000,000 | -36,000,000 | 3,000,000 | -7,000,000 | -1,000,000 | -6,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | -3,000,000 | -3,000,000 | -5,000,000 | -7,000,000 | -63,000,000 | 150,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -49,000,000 | -21,000,000 | -2,000,000 | 2,000,000 | -2,000,000 | -3,000,000 | -4,000,000 | 16,000,000 | -5,000,000 | -1,000,000 | -207,000,000 | -7,000,000 | 4,000,000 | 11,000,000 | 14,000,000 | -6,000,000 | -1,000,000 | 304,000,000 | 19,000,000 | 47,000,000 | 6,000,000 | 94,000,000 | 37,000,000 | -4,000,000 | -10,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -9,000,000 | 2,000,000 | |||||||
income from continuing operations before income taxes and equity income | -74,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -834,000,000 | 123,000,000 | 41,000,000 | -52,000,000 | -297,000,000 | -39,000,000 | -23,000,000 | -154,000,000 | -135,000,000 | -1,232,000,000 | 12,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income in investee | 8,000,000 | 7,000,000 | 12,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 6,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 768,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 104,000,000 | -282,250,000 | -159,000,000 | -920,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 872,000,000 | 709,000,000 | 482,000,000 | 771,000,000 | 265,000,000 | 123,000,000 | 667,000,000 | 299,000,000 | 27,000,000 | -139,000,000 | 21,000,000 | 66,000,000 | 447,000,000 | 786,000,000 | 974,000,000 | 923,000,000 | 710,000,000 | 555,000,000 | 1,781,000,000 | 390,000,000 | 157,000,000 | 162,000,000 | 170,000,000 | 120,000,000 | 35,000,000 | 16,000,000 | 38,000,000 | 102,000,000 | 116,000,000 | 81,000,000 | 61,000,000 | 71,000,000 | -16,000,000 | -73,000,000 | -51,000,000 | -406,000,000 | 69,000,000 | -109,000,000 | -139,500,000 | -197,000,000 | -181,000,000 | -180,000,000 | 17,000,000 | -36,000,000 | -20,000,000 | 89,000,000 | 48,000,000 | -74,000,000 | -146,000,000 | -473,000,000 | -157,000,000 | 37,000,000 | -590,000,000 | -177,000,000 | 97,000,000 | 61,000,000 | 510,000,000 | 375,000,000 | -118,000,000 | -43,000,000 | 257,000,000 | 1,177,000,000 | -135,000,000 | -335,000,000 | -414,000,000 | -418,500,000 | -127,000,000 | -1,189,000,000 | -358,000,000 | -401,750,000 | -396,000,000 | -600,000,000 | -611,000,000 | |||
yoy | 229.06% | 476.42% | -27.74% | 157.86% | 881.48% | -188.49% | 3076.19% | 353.03% | -93.96% | -117.68% | -97.84% | -92.85% | -37.04% | 41.62% | -45.31% | 136.67% | 352.23% | 242.59% | 947.65% | 225.00% | 348.57% | 912.50% | 347.37% | 17.65% | -69.83% | -80.25% | -37.70% | 43.66% | -825.00% | -210.96% | -219.61% | -117.49% | -123.19% | -33.03% | -63.44% | 106.09% | -138.12% | -39.44% | -920.59% | 447.22% | 805.00% | -302.25% | -64.58% | -51.35% | -86.30% | -118.82% | -130.57% | -300.00% | -75.25% | 167.23% | -261.86% | -39.34% | -215.69% | -147.20% | -182.20% | -241.86% | 98.44% | -68.14% | -12.59% | -87.16% | -162.08% | -381.24% | 6.30% | -71.83% | 15.64% | 4.17% | -67.93% | 98.17% | -41.41% | |||||||
qoq | 22.99% | 47.10% | -37.48% | 190.94% | 115.45% | -81.56% | 123.08% | 1007.41% | -119.42% | -761.90% | -68.18% | -85.23% | -43.13% | -19.30% | 5.53% | 30.00% | 27.93% | -68.84% | 356.67% | 148.41% | -3.09% | -4.71% | 41.67% | 242.86% | 118.75% | -57.89% | -62.75% | -12.07% | 43.21% | 32.79% | -14.08% | -543.75% | -78.08% | 43.14% | -87.44% | -688.41% | -163.30% | -21.86% | -29.19% | 8.84% | 0.56% | -1158.82% | -147.22% | 80.00% | -122.47% | 85.42% | -164.86% | -49.32% | -69.13% | 201.27% | -524.32% | -106.27% | 233.33% | -282.47% | 59.02% | -88.04% | 36.00% | -417.80% | 174.42% | -116.73% | -78.16% | -971.85% | -59.70% | -19.08% | -1.08% | 229.53% | -89.32% | 232.12% | -10.89% | 1.45% | -34.00% | -1.80% | ||||
net income margin % | 11.35% | 9.53% | 6.29% | 11.31% | 4.54% | 2.25% | 10.81% | 5.16% | 0.50% | -2.60% | 0.38% | 1.19% | 6.82% | 13.35% | 20.18% | 21.40% | 18.44% | 16.11% | 54.90% | 13.92% | 8.13% | 9.07% | 7.99% | 6.66% | 2.29% | 1.26% | 2.68% | 6.17% | 6.61% | 4.92% | 4.12% | 4.32% | -1.31% | -7.42% | -4.61% | -31.06% | 6.72% | -13.10% | -18.40% | -18.57% | -19.21% | -17.48% | 1.19% | -2.50% | -1.43% | 5.60% | 3.29% | -6.37% | -13.42% | -40.95% | -12.37% | 2.62% | -37.22% | -10.47% | 5.74% | 3.88% | 31.62% | 22.74% | -7.29% | -2.60% | 16.33% | 0.00% | -9.67% | -28.29% | -35.17% | -0.00% | -7.15% | -88.14% | -23.79% | -0.00% | -24.26% | -43.54% | -49.55% | |||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations - basic | 0.47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations - basic | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations - diluted | 0.47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations - diluted | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,623 | 1,620 | 1 | 1,620 | 1,618 | 1,617 | 1 | 1,616 | 1,612 | 1,611 | 19 | 1,615 | 1,618 | 1,393 | -1 | 1,214 | 1,216 | 1,213 | 8 | 1,184 | 1,174 | 1,170 | 16 | 1,097 | 1,084 | 1,044 | 6 | 987 | 972 | 968 | 5 | 957 | 945 | 939 | 34 | 815 | 794 | 793 | 195 | 785 | 778 | 777 | 770 | 764 | 761 | 1 | 757 | 752 | 749 | 2 | 745 | 739 | 734 | 2 | 729 | 724 | 720 | 1 | 713 | 709 | 707 | 606 | 558,491,849 | 554 | 552 | 549 | ||||||||||
diluted | 1,630 | 1,626 | -1 | 1,636 | 1,637 | 1,639 | 1,629 | 1,627 | 1,611 | 16 | 1,625 | 1,632 | 1,410 | -2 | 1,230 | 1,232 | 1,231 | -1 | 1,215 | 1,227 | 1,224 | 13 | 1,117 | 1,109 | 1,094 | 6 | 1,076 | 1,147 | 1,039 | 92 | 1,042 | 945 | 939 | 34 | 815 | 821 | 793 | 195 | 785 | 778 | 777 | 785 | 764 | 761 | 1 | 764 | 752 | 749 | 2 | 745 | 755 | 734 | 741 | 743 | 764 | 1 | 713 | 709 | 754 | 606 | 558,491,890 | 554 | 552 | 549 | ||||||||||||
income before income taxes and equity income | 825,000,000 | 889,000,000 | 737,000,000 | 299,000,000 | 64,000,000 | 364,000,000 | 257,000,000 | -2,000,000 | -127,000,000 | -136,000,000 | -73,000,000 | 497,000,000 | 896,000,000 | 1,203,000,000 | 1,003,000,000 | 821,000,000 | 642,000,000 | 546,000,000 | 401,000,000 | 160,000,000 | 41,750,000 | 126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.44 | 0.29 | 0.48 | 0.16 | 0.08 | 0.41 | 0.18 | 0.02 | -0.09 | 0.01 | 0.04 | 0.28 | 0.56 | 0.81 | 0.76 | 0.58 | 0.46 | 1.5 | 0.33 | 0.13 | 0.14 | 0.15 | 0.11 | 0.03 | 0.01 | 0.03 | 0.1 | 0.12 | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.44 | 0.29 | 0.47 | 0.16 | 0.07 | 0.42 | 0.18 | 0.02 | -0.09 | 0.04 | 0.27 | 0.56 | 0.79 | 0.75 | 0.58 | 0.45 | 1.47 | 0.32 | 0.13 | 0.14 | 0.15 | 0.11 | 0.03 | 0.01 | 0.04 | 0.09 | 0.11 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||
licensing gain | -11,000,000 | -14,000,000 | -10,000,000 | -13,000,000 | -6,000,000 | -10,000,000 | -8,000,000 | -10,000,000 | -5,000,000 | -8,000,000 | -6,000,000 | -83,000,000 | -4,000,000 | -3,000,000 | -1,000,000 | -4,000,000 | -60,000,000 | -25,000,000 | -27,000,000 | -31,000,000 | -24,000,000 | -26,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax | -9,500,000 | -27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 13,000,000 | 54,000,000 | 113,000,000 | 71,000,000 | 82,000,000 | 113,000,000 | 89,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and equity loss | 168,000,000 | 37,000,000 | 4,000,000 | 101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 6,000,000 | 6,500,000 | 12,000,000 | 6,000,000 | 8,000,000 | -8,000,000 | 19,000,000 | 3,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 29,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 32,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity loss in investee | -1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -1,000,000 | 7,000,000 | 2,000,000 | -13,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | -6,000,000 | -32,000,000 | -5,000,000 | 3,000,000 | -1,000,000 | 1,000,000 | -5,000,000 | 1,126,726,000,000 | -5,000,000 | -10,000,000 | 116,000,000 | 682,724,000,000 | -1,000,000 | 2,241,000,000 | 27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 521,000,000 | 537,000,000 | 661,000,000 | 652,000,000 | 597,000,000 | 515,000,000 | 573,000,000 | 404,000,000 | 331,000,000 | 351,000,000 | 59,000,000 | 319,000,000 | 269,000,000 | 283,000,000 | 239,000,000 | 232,000,000 | 326,000,000 | 494,000,000 | 498,000,000 | 487,000,000 | 553,000,000 | 521,000,000 | 459,000,000 | 445,000,000 | 178,000,000 | 392,000,000 | 638,000,000 | 27,000,000 | 773,000,000 | 756,000,000 | 720,000,000 | 691,000,000 | 743,000,000 | 739,000,000 | 738,000,000 | 741,000,000 | 227,223,200,652,000,000 | 585,000,000 | 441,000,000 | 511,000,000 | 232,021,890,589,000,000 | 905,000,000 | 696,000,000 | 628,000,000 | 226,227,930,915,000,000 | 669,000,000 | 461,000,000 | 347,000,000 | ||||||||||||||||||||||||||||
income before equity loss and income taxes | 81,750,000 | 114,000,000 | 123,000,000 | 90,000,000 | 53,000,000 | 92,000,000 | -10,000,000 | -66,000,000 | -44,000,000 | -397,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other special charges | -7,000,000 | -3,000,000 | -6,000,000 | 48,000,000 | 87,000,000 | 5,000,000 | 47,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.005 | 0.07 | -0.02 | -0.08 | -0.04 | -0.5 | 0.09 | -0.14 | -0.18 | -0.25 | -0.23 | -0.23 | 0.02 | -0.05 | -0.03 | -0.058 | 0.06 | -0.1 | -0.19 | -0.24 | -0.21 | 0.05 | -0.8 | 0.23 | 0.13 | 0.08 | 0.71 | -590,000 | -730,000 | -710,000 | -1,090,000 | -1,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.005 | 0.07 | -0.02 | -0.08 | -0.04 | -0.5 | 0.08 | -0.14 | -0.18 | -0.25 | -0.23 | -0.23 | 0.02 | -0.05 | -0.03 | -0.058 | 0.06 | -0.1 | -0.19 | -0.24 | -0.21 | 0.05 | -0.8 | 0.225 | 0.13 | 0.08 | 0.68 | -590,000 | -730,000 | -710,000 | -1,090,000 | -1,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired intangible assets | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 16,000,000 | 17,000,000 | 17,000,000 | 13,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of atmp jv | -2,000,000 | -5,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -108,000,000 | -138,500,000 | -197,000,000 | -180,000,000 | -177,000,000 | 19,000,000 | -32,000,000 | -18,000,000 | -41,000,000 | 51,000,000 | -71,000,000 | -144,000,000 | 145,250,000 | 69,000,000 | -195,750,000 | -140,000,000 | -345,000,000 | -298,000,000 | -269,000,000 | -358,000,000 | -381,250,000 | -369,000,000 | -568,000,000 | -588,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculation: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,623 | 1,620 | 1 | 1,620 | 1,618 | 1,617 | 1 | 1,616 | 1,612 | 1,611 | 19 | 1,615 | 1,618 | 1,393 | -1 | 1,214 | 1,216 | 1,213 | 8 | 1,184 | 1,174 | 1,170 | 16 | 1,097 | 1,084 | 1,044 | 6 | 987 | 972 | 968 | 5 | 957 | 945 | 939 | 34 | 815 | 794 | 793 | 195 | 785 | 778 | 777 | 770 | 764 | 761 | 1 | 757 | 752 | 749 | 2 | 745 | 739 | 734 | 2 | 729 | 724 | 720 | 1 | 713 | 709 | 707 | 606 | 558,491,849 | 554 | 552 | 549 | ||||||||||
diluted | 1,630 | 1,626 | -1 | 1,636 | 1,637 | 1,639 | 1,629 | 1,627 | 1,611 | 16 | 1,625 | 1,632 | 1,410 | -2 | 1,230 | 1,232 | 1,231 | -1 | 1,215 | 1,227 | 1,224 | 13 | 1,117 | 1,109 | 1,094 | 6 | 1,076 | 1,147 | 1,039 | 92 | 1,042 | 945 | 939 | 34 | 815 | 821 | 793 | 195 | 785 | 778 | 777 | 785 | 764 | 761 | 1 | 764 | 752 | 749 | 2 | 745 | 755 | 734 | 741 | 743 | 764 | 1 | 713 | 709 | 754 | 606 | 558,491,890 | 554 | 552 | 549 | ||||||||||||
interest income | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 163,960,000,000 | 4,000,000 | 6,000,000 | 3,000,000 | 3,973,084,000,000 | 7,000,000 | 10,000,000 | 15,000,000 | 7,311,583,000,000 | 19,000,000 | 19,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other special charges (gains) | 7,500,000 | -22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 2,750,000 | 3,000,000 | 8,000,000 | -4,000,000 | 6,525,000,000 | 4,000,000 | 1,000,000 | 60,000,000 | 51,000,000 | 9,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before dilution gain in investee and income taxes | -187,000,000 | -157,000,000 | 31,000,000 | -622,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilution gain in investee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed consolidated statements of comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -593 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring reversals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity income and dilution gain in investee and income taxes | 44,000,000 | 92,000,000 | 64,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income and dilution gain in investee | 492,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of investee | 27,000,000 | -186,000,000 | -120,000,000 | -183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b preferred accretion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to amd common stockholders | 375,000,000 | -118,000,000 | -43,000,000 | 257,000,000 | 1,178,000,000 | -128,000,000 | -330,000,000 | -416,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to amd common stockholders per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.033 | -0.17 | -0.06 | 360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.033 | -0.17 | -0.06 | 350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in net income of investee and income taxes | 72,000,000 | 440,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest | 23,000,000 | 29,000,000 | 25,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to amd common stockholders per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.033 | -0.17 | -0.06 | 360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.033 | -0.17 | -0.06 | 350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and acquired intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of 200 millimeter equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 1,180,000,000 | -135,000,000 | -335,000,000 | -414,000,000 | -136,250,000 | 32,000,000 | -269,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b preferred share accretion | -12,500,000 | -22,000,000 | -20,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to amd common stockholders per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 460,001.32 | -0.18 | -0.49 | -0.66 | -0.225 | 0.05 | -0.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -0.465 | -0.26 | -1.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income attributable to amd common stockholders per share | -0.33 | -0.18 | -0.49 | -0.66 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculation: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 165.5 | 694 | 667 | 626 | 607,557,885 | 608 | 607 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired intangible assets and integration charges | 13,723,578,000,000 | 30,000,000 | 30,000,000 | 50,000,000 | 29,741,000,000 | 76,000,000 | 78,000,000 | 84,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest, equity in loss of spansion inc. and other and income taxes | -121,500,000 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiaries | -6,750,000 | -7,000,000 | -7,000,000 | -13,000,000 | -6,500,000 | -9,000,000 | -9,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of spansion inc. and other | -8,250,000 | -9,000,000 | -24,000,000 | -21,500,000 | -57,000,000 | -13,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -136,500,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share | -0.69 | -0.21 | -1.96 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest, equity in net income of spansion inc. and other and income taxes | -238,000,000 | -345,000,000 | -564,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.005 | 0.07 | -0.02 | -0.08 | -0.04 | -0.5 | 0.09 | -0.14 | -0.18 | -0.25 | -0.23 | -0.23 | 0.02 | -0.05 | -0.03 | -0.058 | 0.06 | -0.1 | -0.19 | -0.24 | -0.21 | 0.05 | -0.8 | 0.23 | 0.13 | 0.08 | 0.71 | -590,000 | -730,000 | -710,000 | -1,090,000 | -1,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.005 | 0.07 | -0.02 | -0.08 | -0.04 | -0.5 | 0.08 | -0.14 | -0.18 | -0.25 | -0.23 | -0.23 | 0.02 | -0.05 | -0.03 | -0.058 | 0.06 | -0.1 | -0.19 | -0.24 | -0.21 | 0.05 | -0.8 | 0.225 | 0.13 | 0.08 | 0.68 | -590,000 | -730,000 | -710,000 | -1,090,000 | -1,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before minority interest, equity in loss of spansion inc. and other, and income taxes | -353,250,000 | -303,000,000 | -546,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.