7Baggers
Quarterly
Annual
    Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 
      
    		           
      revenue
    		34,224,000 475,000 967,000 1,379,000 4,560,000 6,950,000 5,795,000 5,505,000 3,438,000 3,172,000 2,749,000 
      yoy
    		650.53% -93.17% -83.31% -74.95% 32.64% 119.10% 110.80%     
      qoq
    		7105.05% -50.88% -29.88% -69.76% -34.39% 19.93% 5.27% 60.12% 8.39% 15.39%  
      cost of sales
    		-3,057,000 -295,000 -850,000 -735,000 -3,840,000 -5,940,000 -5,765,000 -3,416,000 -2,624,000 -1,749,000 -1,739,000 
      gross margin
    		31,167,000 180,000 117,000 644,000 720,000 1,010,000 30,000 2,089,000 814,000 1,423,000 1,010,000 
      yoy
    		4228.75% -82.18% 290.00% -69.17% -11.55% -29.02% -97.03%     
      qoq
    		17215.00% 53.85% -81.83% -10.56% -28.71% 3266.67% -98.56% 156.63% -42.80% 40.89%  
      gross margin %
    		91.07% 37.89% 12.10% 46.70% 15.79% 14.53% 0.52% 37.95% 23.68% 44.86% 36.74% 
      research and development expenses
    		9,370,000 12,160,000 12,132,000 13,155,000 37,823,000 63,725,000 26,932,000 25,715,000 36,091,000 34,317,000 28,628,000 
      general and administrative expenses
    		22,694,000 17,021,000 16,827,000 19,359,000 17,984,000 16,402,000 16,323,000 14,695,000 18,621,000 18,473,000 15,443,000 
      other incomes
    		10,958,000 12,018,000 13,036,000 12,103,000 15,969,000 13,799,000 12,896,000 17,151,000 13,485,000 14,731,000 9,605,000 
      income from operations
    		-11,855,000 -41,019,000 -41,878,000 -43,973,000 -71,056,000 -92,916,000 -56,121,000 -55,472,000 -67,383,000 -66,098,000 -52,666,000 
      yoy
    		-83.32% -55.85% -25.38% -20.73% 5.45% 40.57% 6.56%     
      qoq
    		-71.10% -2.05% -4.76% -38.12% -23.53% 65.56% 1.17% -17.68% 1.94% 25.50%  
      operating margin %
    		-34.64% -8635.58% -4330.71% -3188.76% -1558.25% -1336.92% -968.44% -1007.67% -1959.95% -2083.80% -1915.82% 
      sponsored cost share
    		380,000 660,000 2,448,000 3,396,000 6,047,000 20,774,000 16,337,000 17,873,000    
      change in fair value of warrant liabilities
    		-170,030,000 -7,191,000 -36,733,000 -9,045,000 6,460,000 11,076,000 7,199,000    6,120,000 
      interest income
    		3,113,000 2,008,000 1,725,000 1,542,000 2,106,000 2,738,000 2,851,000 3,097,000    
      income before income taxes
    		-178,392,000 -45,542,000 -74,438,000 -48,080,000 -56,443,000 -58,328,000 -29,734,000 -35,610,000 -47,190,000 -49,630,000 -21,380,000 
      foreign income taxes
    		1,923,000 12,000          
      net income
    		-180,315,000 -45,554,000 -74,438,000 -48,080,000 -56,443,000 -58,328,000 -29,734,000 -35,610,000 -47,190,000 -49,630,000 -21,380,000 
      yoy
    		219.46% -21.90% 150.35% 35.02% 19.61% 17.53% 39.07%     
      qoq
    		295.83% -38.80% 54.82% -14.82% -3.23% 96.17% -16.50% -24.54% -4.92% 132.13%  
      net income margin %
    		-526.87% -9590.32% -7697.83% -3486.58% -1237.79% -839.25% -513.10% -646.87% -1372.60% -1564.63% -777.74% 
      net income attributable to noncontrolling interests
    		-105,340,000 -28,095,000 -46,821,000 -31,508,000 -37,688,000 -39,206,000 -20,211,000 -24,648,000 -34,576,000 -38,923,000 -11,005,000 
      net income attributable to class a common stockholders
    		-74,975,000 -17,459,000 -27,617,000 -16,572,000 -18,755,000 -19,122,000 -9,523,000 -10,962,000 -12,614,000 -10,707,000 -2,593,000 
      loss per share of class a common stock:
    		           
      basic and diluted
    		-0.77 -0.18 -0.31 -0.21 -0.25 -0.26 -0.13 -0.16 -0.21 -0.23 -0.06 
      weighted-average shares of class a common stock outstanding:
    		           
      basic and diluted
    		93,249,872 95,197,500 89,553,679 79,585,062 73,386,018 74,836,884 72,125,375 69,684,268 50,763,844 46,417,563 42,028,341 
      benefit for income taxes
    		           
      net income attributable to legacy nuscale llc holders prior to transaction
    		          -7,782,000 
      decrease (increase) in fair value of warrant liabilities
    		       -1,108,000    
      department of energy cost share
    		        8,320,000 18,377,000 25,177,000 
      increase in fair value of warrant liabilities
    		        821,750 -2,833,000  
      other cost share
    		        231,500 924,000 -11,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.